Evaluate a deal

Editing f27a2bd7-df32-4522-afc5-975678f1f590

StreetCityZip

Lead source

State

WAOR

Template: WA — Rain City

Asking priceEstimated ARVEstimated rehabMonths held

ACOCR

126%

RED

≥ 400% green · ≥ 200% yellow

Profit

$77,605

GREEN

≥ $60k green · ≥ $40k yellow

Velocity

7.0 mo

YELLOW

≤ 4 mo green · ≤ 7 mo yellow

LTV

62%

loan / ARV

LTC

85%

loan / (asking + rehab)

Funds to Close

$81,300

down + closing + insurance + points

Cash During

$24,500

interest + utilities × months

Float

$50,000

(50% of rehab)

Overall

YELLOW

Max offer recommended

For $50k profit target

$324,884

For 300% ACOCR target

$230,823

← binding constraint

Recommended max: $230,823 (binding constraint: acocr)