Ledger

Evaluate a deal

Editing e35cc2ea-a760-4bae-a75d-1daa10537e72
State
Template: OR — Rain City
ACOCR
373%
YELLOW
≥ 400% green · ≥ 200% yellow
Profit
$128,263
GREEN
≥ $60k green · ≥ $40k yellow
Velocity
4.0 mo
GREEN
≤ 4 mo green · ≤ 7 mo yellow
LTV
60%
loan / ARV
LTC
85%
loan / (asking + rehab)
Funds to Close
$87,400
down + closing + insurance + points
Cash During
$15,700
interest + utilities × months
Float
$112,500
(50% of rehab)
Overall
GREEN

Max offer recommended

For $50k profit target
$297,346
For 300% ACOCR target
$244,171
← binding constraint
Recommended max: $244,171 (binding constraint: acocr)