Ledger

Evaluate a deal

Editing c7c11e9e-3167-4625-a08c-0aa2e06e5d4a
State
Template: OR — Rain City
ACOCR
85%
RED
≥ 400% green · ≥ 200% yellow
Profit
$51,130
YELLOW
≥ $60k green · ≥ $40k yellow
Velocity
7.0 mo
YELLOW
≤ 4 mo green · ≤ 7 mo yellow
LTV
66%
loan / ARV
LTC
85%
loan / (asking + rehab)
Funds to Close
$79,545
down + closing + insurance + points
Cash During
$23,608
interest + utilities × months
Float
$30,000
(50% of rehab)
Overall
RED

Max offer recommended

For $50k profit target
$326,007
For 300% ACOCR target
$241,764
← binding constraint
Recommended max: $241,764 (binding constraint: acocr)