Evaluate a deal

Editing b16e5666-4366-44f6-996b-baee56099bb4

StreetCityZip

Lead source

State

WAOR

Template: WA — Kiavi

Asking priceEstimated ARVEstimated rehabMonths held

ACOCR

355%

YELLOW

≥ 400% green · ≥ 200% yellow

Profit

$63,063

GREEN

≥ $60k green · ≥ $40k yellow

Velocity

7.0 mo

YELLOW

≤ 4 mo green · ≤ 7 mo yellow

LTV

73%

loan / ARV

LTC

100%

loan / (asking + rehab)

Funds to Close

$11,050

down + closing + insurance + points

Cash During

$19,363

interest + utilities × months

Float

$42,500

(50% of rehab)

Overall

YELLOW

Max offer recommended

For $50k profit target

$232,158

For 300% ACOCR target

$228,220

← binding constraint

Recommended max: $228,220 (binding constraint: acocr)